|
|
|
|
|
|
|
|
|
|
|
BUTTERFLY GANDHIMATHI
APPLIANCES LIMITED |
|
|
REGD.OFFICE: 143, VANDALUR-KELAMBAKKAM ROAD |
|
|
KELAMBAKKAM - 603 103, KANCHEEPURAM DISTRICT |
|
|
UNAUDITED FINANCIAL RESUTLS FOR THE QUARTER ENDED
30TH SEPTEMBER, 2011 |
|
|
|
Rs. In lakhs |
|
|
Particulars |
Three months
ended 30/09/11 |
Corresponding
Three months ended in the previous year 30/09/10 |
Six months ended 30/09/11 |
Corresponding
Six months ended in the previous year 30/09/10 |
For the
financial year ended on 31st March, 2011 |
|
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
Audited |
|
|
|
Rs. |
Rs. |
|
|
Rs. |
|
|
1.
a) Net Sales / Income from Operations |
11,098.12 |
6,786.77 |
17,934.35 |
11,380.33 |
22,080.59 |
|
|
b) Other Operating Income |
90.18 |
64.68 |
177.96 |
94.62 |
247.13 |
|
|
Total Income |
11,188.29 |
6,851.45
|
18,112.31 |
11,474.95
|
22,327.72
|
|
|
2.
Expenditure |
|
|
|
|
|
|
|
a.
Increase/(Decrease) in stock in trade and work in progress |
(108.45) |
(394.73) |
(121.81) |
(840.29) |
(1,192.07) |
|
|
b. Consumption of raw
materials, Components |
4,397.57 |
3,462.93 |
7,585.20 |
6,027.12 |
11,058.15 |
|
|
stores and Spares and Processing
charges |
|
|
|
|
|
|
|
c. Purchase of traded goods |
1,648.03 |
814.08 |
2,295.41 |
1,238.81 |
3,009.21 |
|
|
d. Employees cost |
577.66 |
368.86 |
1,079.40 |
718.76 |
1,308.65 |
|
|
e. Depreciation |
48.53 |
31.15 |
93.56 |
65.10 |
115.97 |
|
|
f. Excise Duty |
984.22 |
578.97 |
1,563.24 |
965.34 |
1,750.69 |
|
|
g. Other expenditure |
2,505.58 |
1,386.30 |
3,760.74 |
2,221.98 |
4,200.68 |
|
|
|
h. Total |
10,053.14
|
6,247.56 |
16,255.73
|
10,396.82 |
20,251.27 |
|
|
3. Profit from Operations before
Other Income, Interest and Exceptional item (1-2) |
1,135.15 |
603.89
|
1,856.58 |
1,078.13
|
2,076.44
|
|
|
4. Other Income |
18.70 |
2.85 |
83.34 |
6.10 |
32.48 |
|
|
5. Profit before Interest &
Exceptional Items (3 + 4) |
1,153.85 |
606.74
|
1,939.92 |
1,084.23
|
2,108.92 |
|
|
6. Interest |
319.93 |
195.48 |
563.06 |
364.79 |
628.66 |
|
|
7. Profit after Interest but before
Exceptional Items (5-6) |
833.92 |
411.27 |
1,376.85 |
719.44 |
1,480.26 |
|
|
8. Exceptional Items |
5.93 |
- |
5.93 |
- |
117.79 |
|
|
9. Profit (+)/
Loss (-) from Ordinary Activities before tax (7+8) |
839.85 |
411.27 |
1,382.79 |
719.44
|
1,598.05 |
|
|
10. Tax expenses |
|
|
|
|
|
|
|
- Income Tax |
- |
72.60 |
- |
182.44 |
549.29 |
|
|
- Fringe Benefit Tax |
- |
- |
- |
- |
|
|
|
- Excess Provision for taxation made for the previous year reversed |
- |
- |
- |
- |
(437.30) |
|
|
- Deferred Tax Asset/Liabilities |
20.47 |
(2.03) |
21.89 |
1.78 |
7.76 |
|
|
11. Net Profit
(+)/ Loss (-) from Ordinary Activities after tax (9-10) |
819.38 |
340.69
|
1,360.90 |
535.22
|
1,478.30 |
|
|
12. Extraordinary Items (net of tax
expenses) |
|
- |
|
|
|
|
|
13.
Appropriations: |
|
|
|
|
|
|
|
Proposed Dividend on Equity Share |
|
|
|
|
96.35 |
|
|
Tax on proposed Dividend |
|
|
|
|
16.00 |
|
|
14. Net Profit (+) / Loss (-) for the
period (11-12) |
819.38 |
340.69
|
1,360.90 |
535.22
|
1,365.95 |
|
|
15. Paid-up equity share capital |
1,542.86 |
1,542.86 |
1,542.86 |
1,542.86 |
1,542.86 |
|
|
(Face Value of the share Rs.10 each) |
|
|
|
|
|
|
|
16. Reserves
excluding Revaluation Reserves as per balance sheet |
|
|
|
|
|
|
|
of previous accounting year |
- |
- |
- |
- |
3,429.92 |
|
|
17. Earnings Per Share (EPS) |
|
|
|
|
|
|
|
a. Basic and diluted EPS before Extraordinary
Items for the period, for the year to date and for the previous year. |
5.31 |
2.21 |
8.82 |
3.47 |
8.85 |
|
|
b. Basic and
diluted EPS after Extraordinary items for the period, for the year to date
and for the previous year. |
5.31 |
2.21 |
8.82 |
3.47 |
8.85 |
|
|
18.
Public share holding |
|
|
|
|
|
|
|
- Number of shares |
3,432,793 |
2,432,793 |
3,432,793 |
2,432,793 |
3,432,793 |
|
|
- Percentage of shareholding |
22.25% |
15.77% |
22.25% |
15.77% |
22.25% |
|
|
19. Promoters and promoter group
share holding |
|
|
|
|
|
|
|
a)
Pledged/Encumbered |
|
|
|
|
|
|
|
|
15428551 |
15428551 |
15428551 |
15428551 |
15428551 |
|
|
|
|
- Number of shares |
318,100 |
2,059,957 |
318,100 |
2,059,957 |
318,100 |
|
|
- Percentage of shares (as a % of the
total share holding of promoter and promoter group) |
2.65% |
15.85% |
2.65% |
15.85% |
2.65% |
|
|
- Percentage of shares (as a % of the
total share capital of the Company) |
2.06% |
13.35% |
2.06% |
13.35% |
2.06% |
|
|
b) Non-encumbered |
|
|
|
|
|
|
|
- Number of shares |
11,677,658 |
10,935,801 |
11,677,658 |
10,935,801 |
11,677,658 |
|
|
- Percentage of shares (as a % of the
total share holding of promoter and promoter group) |
97.35% |
84.15% |
97.35% |
84.15% |
97.35% |
|
|
- Percentage of shares (as a % of the
total share capital of the Company) |
75.69% |
70.88% |
75.69% |
70.88% |
75.69% |
|
|
|
|
|
|
GANDHIMATHI APPLIANCES LIMITED |
|
|
|
|
STATEMENT OF ASSETS AND
LIABILITIES |
|
|
|
|
|
Rs. In lakhs |
|
|
|
|
|
|
PARTICULARS |
AS AT 30.09.2011 |
AS AT 30.09.2010 |
|
|
|
|
|
Unaudited |
Unaudited |
|
|
|
|
|
Rs. |
Rs. |
|
|
|
|
SHAREHOLDERS' FUNDS: |
|
|
|
|
|
(a) Capital |
2,542.86 |
2,542.85 |
|
|
|
|
(b) Reserves and Surplus |
203.74 |
203.74 |
|
|
|
|
|
|
|
|
|
|
|
LOAN FUNDS |
9,167.57 |
8,789.27 |
|
|
|
|
PROFIT AND LOSS ACCOUNT |
4,589.95 |
1,842.21 |
|
|
|
|
TOTAL |
16,504.12 |
13,378.07 |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS |
5,016.89 |
4,398.49 |
|
|
|
|
INVESTMENTS |
|
|
|
|
|
|
CURRENT ASSETS, LOANS AND ADVANCES |
|
|
|
|
|
|
(a) Inventories |
5,660.98 |
3,511.24 |
|
|
|
|
(b) Sundry Debtors |
7,149.88 |
3,973.82 |
|
|
|
|
(c ) Cash and Bank Balance |
950.02 |
349.93 |
|
|
|
|
(d) Others Current Assets |
- |
- |
|
|
|
|
(e) Loans and
Advances (includes Rs.250 lakhs being advance received against shares to be
issued) |
5,973.67 |
3,783.88 |
|
|
|
|
Less: current Liabilities and
Provisions |
|
|
|
|
|
0.01 |
|
|
(a) Liabilities |
8,378.38 |
3,040.12 |
|
|
|
|
(b) Provisions |
374.79 |
227.17 |
|
|
|
|
Deferred Tax Assets/(Liabilities) |
505.85 |
628.00 |
|
|
|
|
MISCELLANEOUS
EXPENDITURE (NOT WRITTEN OFF OR ADJUSTED) |
- |
- |
|
|
|
|
PROFIT AND LOSS ACCOUNT |
- |
- |
|
|
|
|
TOTAL |
16,504.12 |
13,378.07 |
|
- |
|
|
|
|
1. The name of the
Company has been changed from `Gandhimathi Appliances Limited' to `Butterfly
Gandhimathi Appliances Limited' with effect form 25th October, 2011 |
|
|
2. Gangadharam
Appliances Limited (GAL) has been merged with this Company in terms of an
Order of the `The Board for Industrial and Financial Reconstruction' (BIFR)
dated 17th August, 2011 with retrospective effect from 1st January, 2009. Accordingly the revenue results shown above
include the activities of the erstwhile GAL. The other information shown
above under items 15 to 19 also incorporate the position arising from the
merger of GAL subject to such adjustments complying with the Order of BIFR
stated above. |
|
|
3. The audited
figures for the year ended on 31st March, 2011 relate to the respective consolidated
audited figures of GMAL and GAL after making such adjustments, complying with
the Order of BIFR stated above.
Similarly statement of Assets and Liabilities (unaudited) as at 30th
September, 2011 is a consolidation of Assets and Liabilities of both GMAL and
GAL, adjusted as mentioned above. |
|
|
4. No provision for
taxation under normal provisions of the Income-tax Act, 1961, is required for
three months ended on 30th, September, 2011 and six months ended on 30th
September, 2011 taking into consideration the carry forward benefits of
accumulated losses and depreciation of GAL as envisaged in section 72A of the
Income-tax Act, 1961 (`the ACT') available for set-off in terms of BIFR
order. As far as MAT liability u/s
115JB of the `ACT' if required, will be considered at the end of the
financial year viz as on 31.03.2012. |
|
|
5 . The above
results, were reviewed by the Audit Committee of the Board and were approved
by the Board of Directors at its meeting held on 14th November, 2011. |
|
|
6. The Figures for
the quarter ended on 30.09.2010, half year ended on 30.09.2010 and the
financial year of nine months period ended on 31.03.2011 have been regrouped/
rearranged to conform with the figures for the current quarter ended on 30.09.2011. |
|
|
7. The operation of the Company relates to
only one segment, viz., domestic
appliances. |
|
|
8. The number of Investor complaints received
during the quarter were 20, which have
been resolved / disposed off. There
were no investor complaints pending at the beginning as well as at the end of
the quarter. |
|
|
9. Limited Review of
the above results has been carried out by the Company's Statutory Auditors
and the Report is forwarded to the Stock Exchanges. |
|
|
For BUTTERFLY GANDHIMATHI APPLIANCES LIMITED |
|
|
|
|
|
|
|
|
Place: Chennai |
(V.M.SHESHADRI) |
|
|
Date : 14th November,
2011. |
MANAGING DIRECTOR |
|
|
|
|
|
|
|
|
|
|
|